County Profile for Craighead - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 99,567,983 Total Charges 1,109,502,678
Fixed Assets 377,738,671 Contract Allowance 710,928,710
Other Assets 66,011,241 Operating Revenue 398,573,968
Total Assets 543,317,895 Operating Expenses 448,043,389
Current Liabilities 245,510,495 Operating Margin -49,469,421
Long Term Liabilities 213,198,439 Other Income 34,008,777
Total Equity 84,608,961 Other Expense 17,977,623
Total Liabilities and Equity 543,317,895 Net Profit or Loss -33,438,267

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,136 Revenue per Bed $801,960 Revenue per Person $398,573,968
Net Margin per Discharge ($1,879) Net Margin per Bed ($99,536) Net Margin per Person ($49,469,421)
Net Profit per Discharge ($1,270) Net Profit per Bed ($67,280) Net Profit per Person ($33,438,267)
Net Fixed Assets per Discharge $14,345 Net Fixed Assets per Bed $760,038 Net Fixed Assets per Bed $377,738,671
Long Term Debt per Discharge $8,097 Long Term Debt per Bed $428,971 Long Term Debt per Person $213,198,439
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 420 Net Fixed Assets 231 Population Estimate 1,151
Total Revenue 390 Long Term Liabilities 275 Total Patient Discharges 291
Net Margin 3,185 Total Patient Beds 312
Net Profit or Loss 3,239

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 76,403,480 68,581,006 1.1141
31 Intensive Care Unit 18,199,222 21,816,318 0.8342
32 Coronary Care Unit 0 0
43 Nursery 3,285,796 1,797,786 1.8277
44 Skilled Nursing Care 0 0
50 Operating Room 31,714,519 60,565,245 0.5236
51 Recovery Room 3,121,323 10,476,253 0.2979
52 Labor and Delivery Room 3,601,709 6,834,574 0.5270

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,078,113 13 Nursing Administration 6,722,148
02,03 Captial Related - Movable Equipment 22,779,265 14 Central Services and Supply 1,306,655
04 Employee Benefits 26,921,849 15 Pharmacy 2,954,128
05 Administrative and General 60,266,947 16 Medical Records and Medical Library 3,799,607
06 Maintenance and Repairs 5,801,465 17 Social Services 411,815
07 Operation of Plant 3,433,245 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,240,493 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,924,580 20,21,22,23 Education Programs 1,221,818
Total General Service Cost Centers 159,862,128

County Profile for Craighead - 2014